10 Marshall Street
, Waterloo
$769,999
Fantastic Investment Opportunity in the heart of Waterloo! Welcome to 10 Marshall Street - a prime student rental property ideally located just two blocks from Wilfrid Laurier University and only minutes from public transit, shopping, grocery stores, restaurants, entertainment, and recreational amenities. This spacious property features 5 bedrooms, 2.5 bathrooms, a shared kitchen and living area designed for comfortable student living, plus parking for 4 vehicles. A turnkey investment opportunity with new leases already in place for September 2026 - fully leased with all 5 bedrooms rented at $1,000/month plus utilities per room. An excellent opportunity for investors looking to expand their portfolio with a well-located income property in one of Waterloo's most sought-after student rental areas.
No extras listed.
Visit this home
Pick a time that works for you.
No upcoming open houses.
| Type | Detached |
| Style | 2-Storey |
| Approx. Age | Not available |
| Size | 1100-1500 sq. ft. |
| Property Tax | $5,822 |
| Lot Size | 36.57 ft x 100.4 ft |
| mls© Number | X13142376 |
| Listed By | CHESTNUT PARK REALTY(SOUTHWESTERN ONTARIO) LTD |
Listing History
- No recent sale history for this listing.
- No recent lease history for this listing.
Could you afford this home?
What the bank counts
This home's actual carrying costs, payment stress-tested at 6%
- Mortgage, tested at 6%
- $3,941
- Property tax
- $485
- Heat allowance
- $150
- Housing costs
- $4,576 / mo
Lenders cap these at 39% of gross income — that sets the number.
Income needed
$141,000
gross annual household income
- Payment at 4%
- $3,240 / mo
- Cash down
- $154,000
Assumes no other monthly debts · 25-yr amortization
Full affordability checkInvestment Analysis
Estimated rent, cap rate and monthly cash flow for this property
Values and trends
Nearby listings
Comparable sales
- No similar listings found.
